Lease Extension Premium Calculator
Estimate the premium to extend the lease on a flat under the statutory section 42 route, broken into the three Schedule 13 components. Marriage value below 80 years is included, because it still applies: the 2024 Act abolishes it, but that provision is not yet in force.
Calculator
Lease Extension Premium Calculator
Estimate the premium to extend the lease on a flat under the statutory section 42 route, broken into the three Schedule 13 components. Marriage value below 80 years is included, because it still applies: the 2024 Act abolishes it, but that provision is not yet in force.
What the flat would be worth with a long lease already in place, not what it is worth today with the short one.
Years left to run today. The valuation date is the date your section 42 notice is given, so use the term at the date you expect to serve.
The rent currently payable. This calculator treats it as fixed. A rent that escalates or doubles on review capitalises to considerably more.
The rate used to discount the reversion. 5% for flats since the Sportelli decision, and still the working rate because the 2024 Act power to prescribe rates is not in force.
The yield applied to the ground rent income stream. Tribunals commonly adopt 6% to 8% for a modest fixed rent, with lower rates for larger or reviewable rents.
Relativity is the short-lease value as a percentage of the long-lease value. Leave at 0 to use our simplified approximation of the published relativity graphs, or enter your valuer's figure to override it.
Your lease is close to the 80-year cliff. The valuation date is the date your section 42 notice is given, so serving notice before the term crosses 80 fixes the no-marriage-value basis even though the claim itself will take months. This is a simplified Schedule 13 estimate for the statutory route, not a valuation. Actual premiums turn on the relativity your valuer negotiates and, where the premium is disputed, on the rates the First-tier Tribunal determines, which is why the range matters more than the midpoint. Marriage value still applies in 2026: the Leasehold and Freehold Reform Act 2024 abolishes it, but that provision is not in force. The consultation on prescribed deferment and capitalisation rates closes on 23 September 2026 and the new rates could move premiums in either direction. Get a RICS valuation before you serve a notice.
How a statutory lease extension premium is built up
A statutory extension under Chapter II of the Leasehold Reform, Housing and Urban Development Act 1993 gives you your existing term plus 90 years at a peppercorn rent, and Schedule 13 sets what you pay for it. The premium has three parts. The term is the ground rent the freeholder gives up, valued as an income stream over the years left to run and capitalised at a yield. The reversion is the freeholder's right to get the flat back when the lease ends, valued by discounting the flat's value back over the unexpired term at the deferment rate. Marriage value is the uplift in total value that the new lease creates, and where it applies the freeholder takes half of it.
The 80-year cliff is the single most expensive date in leasehold. Schedule 13 treats marriage value as nil only where the unexpired term exceeds 80 years, so a lease at 80 years and one month pays none and a lease at exactly 80 years pays half the uplift to the freeholder. Because relativity falls away faster as the term shortens, that uplift is not a small number: crossing the line can add several thousand pounds to a modest flat and considerably more to an expensive one. The valuation date is the date your section 42 notice is given, not the date the extension completes, so serving the notice before the term crosses 80 locks in the cheaper basis while you negotiate.
Marriage value still applies in 2026, whatever you may have read. The Leasehold and Freehold Reform Act 2024 does abolish it, and the freeholders' judicial review of that abolition was dismissed in October 2025, but abolition on the statute book is not the same as abolition in force. Commencement needs regulations the government has not made. Only three commencement instruments exist under the Act, and none of them touches the valuation provisions, so on legislation.gov.uk the removal of Schedule 13 still sits under changes yet to be applied. A claim served today pays marriage value in full. The same goes for the 990-year term: an extension completing now is your term plus 90 years.
The three rate knobs are where valuers actually argue. The deferment rate has stood at 5% for flats since the Sportelli decision, and it stays the working rate because the 2024 Act power to prescribe rates is not in force, with the consultation on those rates closing on 23 September 2026. The capitalisation rate applied to the ground rent usually lands between 6% and 8% for a modest fixed rent. Relativity, the short-lease value as a percentage of the long-lease value, is the loosest of the three: the published graphs disagree with each other by several percentage points at the same term, and every percentage point moves the marriage value directly. Our figure is a simplified approximation of the published graph family, which is why the headline is a range and why your own valuer's relativity is worth having.
Worked examples
How the numbers come out
The same flat above and below the 80-year cliff
Flat worth £300,000 with a long lease, £150 a year fixed ground rent, deferment 5%, capitalisation 7%, relativity derived from the term
- At 84 years unexpired, term = £150 x (1 - 1.07^-84) / 0.07 = £2,136
- Reversion = £300,000 x 1.05^-84 = £4,980
- Marriage value = nil, because 84 years exceeds the 80-year threshold in Schedule 13
- Premium midpoint = £2,136 + £4,980 = £7,115, shown as a range of £5,692 to £8,539
- At 79 years unexpired on the same flat, term = £2,133 and reversion = £6,356
- Relativity at 79 years = 93.6%, so the short-lease value is £280,800
- Marriage value = £300,000 - £280,800 - £2,132.63 - £6,355.75 = £10,712, and the freeholder takes half, £5,356
- Premium midpoint = £2,133 + £6,356 + £5,356 = £13,844, shown as a range of £11,075 to £16,613
- Five years of lease, and the premium nearly doubles. That is the cliff, and marriage value is the whole of the difference
A short lease where marriage value dominates
Flat worth £450,000 with a long lease, 65 years unexpired, £250 a year fixed ground rent, deferment 5%, capitalisation 7%, relativity derived from the term
- Term = £250 x (1 - 1.07^-65) / 0.07 = £3,527
- Reversion = £450,000 x 1.05^-65 = £18,876
- Relativity at 65 years = 87.5%, so the short-lease value is £393,750
- Marriage value = £450,000 - £393,750 - £3,527.48 - £18,875.92 = £33,847
- Freeholder's 50% share = £16,923
- Premium midpoint = £3,527 + £18,876 + £16,923 = £39,327, shown as a range of £31,461 to £47,192
- Marriage value is 43% of the premium here, and it grows every year the lease is left alone
Related reading
Read further on this
Free review
Want to be sure of your position?
A calculator gives you the shape of the answer. We confirm your exact figure and the reliefs that apply to you. Tell us about your situation for a no-obligation review.
- Property tax onlySection 24, CGT and MTD every day
- Fixed fees, quoted upfrontIn writing, before any work starts
- 24-hour responseUsually the same working day
No obligation and no hard sell. If your position is already right, we will say so.
Book your free consultation
FAQ