Skip to content

Property Company Extraction Calculator

Enter your company's profit and the salary and dividends you plan to draw, and see every layer of tax the mix triggers, company-side and personal.

Calculator

Property Company Extraction Calculator

Enter your company's profit and the salary and dividends you plan to draw, and see every layer of tax the mix triggers, company-side and personal.

£

Rental profit after allowable costs, before Corporation Tax and before any salary.

£

Paid as a company expense before Corporation Tax. Employer NIC applies above £5,000.

£

Paid from post-tax company profit and taxed personally on top.

£

Income outside the company (employment, pension, other rents). Sets your starting tax band.

Net in your hand
£30,474
Total tax across all layers £12,028 (36.9% of the £32,570 drawn)
Employer NIC on the salary (15% above £5,000)£1,136
Corporation Tax after salary and NIC deducted£8,796
Company profit left for dividends£37,499
Income tax on the salary£0
Dividend tax (10.75% / 35.75% / 39.35%)£2,096
Total tax, company and personal£12,028

2026/27 rates. A salary up to the £12,570 personal allowance costs no income tax but does attract employer NIC above £5,000, and both the salary and that NIC reduce the Corporation Tax bill. Simplifications: employee NIC, the personal-allowance taper above £100,000 and the Employment Allowance (which most single-director companies cannot claim) are not modelled. Try different mixes in the two draw fields to compare routes.

How money leaves a property company, and what each route costs

A property company's profit is not your money until you extract it, and each route is taxed differently. Salary is a company expense: it reduces the profit before Corporation Tax, but the company pays employer National Insurance at 15% on the amount above £5,000, and you pay income tax on it personally at 20%, 40% or 45% depending on where it lands in your bands.

Dividends work the other way round. They come out of profit that has already suffered Corporation Tax (19% up to £50,000, 25% from £250,000, marginal relief between), and you then pay dividend tax personally at 10.75%, 35.75% or 39.35% for 2026/27, after the £500 dividend allowance. Dividends are treated as the top slice of your income, so salary and other income fill the bands first.

The common pattern for a single-director property company is a salary around the personal allowance plus dividends for the rest, but the right mix depends on your other income, pension plans and whether the company needs to retain profit for the next purchase. This tool shows every layer for the mix you type in; it does not pick a mix for you, and it deliberately leaves out employee NIC and the personal-allowance taper, which can shift the answer at the margins.

Free review

Want to be sure of your position?

A calculator gives you the shape of the answer. We confirm your exact figure and the reliefs that apply to you. Tell us about your situation for a no-obligation review.

  • Property tax onlySection 24, CGT and MTD every day
  • Fixed fees, quoted upfrontIn writing, before any work starts
  • 24-hour responseUsually the same working day

No obligation and no hard sell. If your position is already right, we will say so.

Book your free consultation

A couple of sentences helps us prepare properly for your call.

To answer your enquiry, your details may be shared with a firm from our specialist partner network who will contact you. If that firm is unable to help, your details may be passed to another firm in the network for the same purpose. By submitting this enquiry you confirm you understand this. See our Privacy Policy.

We respond within 24 hours and store your details securely. You'll get a text and email from us straight away. A quick reply confirms your callback.

FAQ

Frequently asked questions